Rating Rationale
July 10, 2024 | Mumbai
HT Media Limited
Ratings reaffirmed at 'CRISIL AA-/Stable/CRISIL A1+'
 
Rating Action
Rs.100 Crore Non Convertible DebenturesCRISIL AA-/Stable (Reaffirmed)
Rs.500 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA-/Stable/CRISIL A1+’ ratings on the debt programmes of HT Media Ltd (HTML).

 

Consolidated operating revenue remained largely flat at Rs 1,695 crore and the company reported operating EBITDA losses of ~Rs 69 crore in fiscal 2024. Although, the operating performance was weaker than expectations on account of elevated newsprint prices (accounting for ~30% of the operating costs) and higher-than-expected investments in the digital segment, the company has improved its performance, in the last two quarters of fiscal 2024, in the print and radio business and loss reduction in the digital segment. Net cash position (net of debt) remained strong at Rs 884 crore (including other quoted investments in market linked debentures and perpetual bonds and inter-corporate deposits), thereby sustaining the robust financial risk profile. In fiscal 2025, it is expected that operating performance will improve on the back of lower newsprint prices (compared to average in fiscal 2024), reduction of losses in digital segment and measures to control costs. CRISIL Ratings expects (based upon understanding of industry, peers and other variables impacting the company such as prices of key raw materials) consolidated EBITDA (including spends on digital) to touch Rs 20-30 crore in fiscal 2025. However, a lower-than-expected performance would be a rating sensitive factor.

 

The ratings continue to reflect the strong market position of HTML's flagship English daily, Hindustan Times (HT), in the National Capital Region (NCR), and the established market position of its Hindi daily, Hindustan. The ratings also factor in HTML's healthy financial flexibility with a strong liquidity of ~Rs 1,632 crore as on March 31, 2024. These strengths are partially offset by continued weak operating profitability and susceptibility to volatility in newsprint prices and economic downturns.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of HTML and its subsidiaries. This is because the entities, collectively referred to as the HTML group, are in related businesses and have common promoters.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position of flagship publications and presence across the media and entertainment businesses: HT Media has been able to maintain its market position in key markets which are: for English print Hindustan Times – Delhi, Mumbai, and Chandigarh and for Hindi print Hindustan's leading position in Uttarakhand, Bihar, Jharkhand, and Uttar Pradesh, and its strong market position in the NCR region should continue to support HTML’s overall business risk profile.

 

While print remains the largest segment for HTML, the company has diversified into other media and entertainment businesses over the years. It has presence in radio broadcasting through brands such as Fever, Nasha; and Radio One through its subsidiary, Next Mediaworks Ltd. It also owns various digital businesses including Shine (jobs portal housed in HTML), VCCircle (database for digital news housed in Mosaic Media Ventures Pvt Ltd), and OTTplay (OTT aggregator platform housed under HMVL)

 

  • Strong financial flexibility: Capital structure of the company draws support from the sizeable gross liquidity of ~Rs 1,632 crore (including other quoted investments in market linked debentures and perpetual bonds and inter-corporate deposits), as on March 31, 2024, which comfortably exceeds the total gross debt of ~Rs 748 crore. The company also has unquoted investments of Rs 297 crore and investment properties of Rs 357 crore further aiding financial flexibility. Gearing is estimated at ~ 0.39 time as on March 31, 2024, and should remain stable over the medium term. While Interest coverage ratio has been impacted due to the operating loss in the previous fiscal, same should improve this fiscal. Nevertheless, the financial risk profile should sustain, aided by healthy treasury income and strong financial flexibility. In the previous fiscal, the company’s operating expense had increased due to higher investments in digital business. The same is expected to moderate this fiscal with significant improvement in operating revenue in the digital segment. That said, higher-than-expected investments in the digital business having a bearing on the overall financial flexibility, will remain a key monitorable.

 

Weaknesses:

  • Exposure to volatility in newsprint prices and economic downturns: A substantial share of operating income is derived from advertisement (ad) revenue, which is strongly linked to economic activity and is affected by economic cycles. Recessionary cycles and uncertain market conditions lead to a slowdown in spending, constraining the ad revenue for print as well as radio media.

 

In addition to linkages with overall economic activity and corporate spending, the operating cost of the company also depends on movement in newsprint prices, which account for ~30% of the operating cost. Newsprint prices have softened in the last fiscal, from their peak in the second quarter of fiscal 2023 and are expected to remain stable in fiscal 2025 barring unforeseen materiality. Thus, operating margin for the print segment is expected to improve this fiscal.

 

Movement of newsprint prices, sustenance of recovery in ad revenue and their impact on the operating profitability of the company going forward will remain a key monitorable.

 

  • Continued weak operating profitability: On a consolidated basis, the company’s operating revenue decreased slightly to Rs1,695 crore in fiscal 2024. Further, the company incurred EBITDA losses of Rs. 69 crore in fiscal 2024 compared to EBITDA losses of Rs 118 crore in fiscal 2023.

 

With the expectation of softening of newsprint prices and improvement in ad revenue, operating profitability of the print business should recover this fiscal. The operating margin of the radio business too remains subdued, albeit improving, to the pre-pandemic levels due to high statutory costs of operating in multiple frequencies in metro cities, despite continued rebound in revenue over last two fiscals.

 

Nonetheless, continued investments in digital business and modest operating margin of the radio business are expected to continue to have bearing on overall profitability of the company in the near term.

Liquidity: Strong

HTML’s strong liquidity is driven by cash and equivalent of ~Rs 1,632 crore (including other quoted investments in market linked debentures and perpetual bonds and inter-corporate deposits), as on March 31, 2024, and estimated net cash accrual at around Rs 150 crore per fiscal over the medium term. Available liquidity, healthy treasury income and accruals should suffice to cover debt repayment obligations and capex outlays over the medium term.

Outlook: Stable

CRISIL Ratings believes HTML’s profitability should improve on the back of improving performance of print business and cost control on digital business. Further, the financial risk profile should remain supported by strong liquidity.

Rating Sensitivity Factors

Upward factors:

  • Sustained revenue growth, along with improvement in operating margin (excluding interest and treasury income) sustaining over 10%
  • Significant and sustained growth in revenue, in the radio and digital business, along with improvement in operating profitability

 

Downward factors:

  • Weakening of market position and operating performance in the print segment due to competition, leading to lower-than-expected ad revenue.
  • Delay in improvement in consolidated operating profitability leading to consolidated operating EBITDA lower than Rs 20 crore and net cash accrual lower than Rs 150 crore
  • Net cash falling below Rs 600 crore (excluding other quoted investments in market linked debentures and perpetual bonds and inter-corporate deposits) either because of a relatively large, debt-funded capex or acquisition.

About the Company

Hindustan Times Ltd (HTL), a KK Birla group company, which holds 69.51% stake in HTML as on March 31, 2024, demerged its print media business into HTML in July 2003. Hindustan Times, the leading English daily that was inaugurated by Mahatma Gandhi in 1924, is HTML's flagship product. Other major publications include Hindi daily Hindustan and business paper Mint. HTML has presence in the FM radio space through Fever FM, Punjabi Fever, Radio Nasha and Radio One; and has internet (job & professional upskilling) portal shine.com, along with tech intelligence, news and research platforms under Mosaic Digital. The company also has forayed into the growing OTT space with its own aggregator platform OTTplay.

Key Financial Indicators (Consolidated)

As on/for the period ended March 31

Unit

2024

2023

Operating revenue

Rs crore

1,695

1,711

Profit after tax (PAT)

Rs crore

-91

-252

PAT margin

%

-5.4

-14.7

Adjusted debt/adjusted networth

Times

0.39

0.37

Adjusted interest coverage

Times

1.52

NM

    NM: Not meaningful. Financial numbers mentioned in this report are CRISIL Ratings adjusted numbers and may not be directly comparable with company financials

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
NA Debentures* NA NA NA 4 Simple CRISIL AA-/Stable
NA Commercial paper NA NA 7 to 365 Days 500 Simple CRISIL A1+
INE501G07013 Debentures 31-Dec-2021 5.95% 31-Dec-2024 96 Complex CRISIL AA-/Stable

*Not yet placed by the company

Annexure - List of Entities Consolidated^

Name of entity

Extent of consolidation

Rationale of consolidation

Hindustan Media Ventures Ltd

Full

Related business and common promoters

HT Music and Entertainment Company Ltd

Full

Related business and common promoters

HT Mobile Solutions Ltd

Full

Related business and common promoters

HT Overseas Pte. Ltd

Full

Related business and common promoters

HT Noida (Company) Ltd

Full

Related business and common promoters

Next Mediaworks Ltd

Full

Related business and common promoters

Next Radio Ltd

Full

Related business and common promoters

Mosaic Media Ventures Pvt Ltd

Full

Related business and common promoters

HT Content Studio LLP

Joint venture

Joint venture

^List of consolidated entities as per last filed results

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT   --   -- 27-07-23 Withdrawn 30-08-22 CRISIL AA-/Stable 31-08-21 CRISIL AA/Negative --
Commercial Paper ST 500.0 CRISIL A1+   -- 27-07-23 CRISIL A1+ 30-08-22 CRISIL A1+ 31-08-21 CRISIL A1+ Withdrawn
      --   --   --   -- 28-04-21 CRISIL A1+ --
Non Convertible Debentures LT 100.0 CRISIL AA-/Stable   -- 27-07-23 CRISIL AA-/Stable 30-08-22 CRISIL AA-/Stable 31-08-21 CRISIL AA/Negative CRISIL AA/Stable
      --   --   --   -- 28-04-21 CRISIL AA/Stable --
All amounts are in Rs.Cr.
Criteria Details
Links to related criteria
Rating criteria for manufaturing and service sector companies
CRISILs Approach to Financial Ratios
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Sumant Mulkalwar
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Sumant.Mulkalwar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.  Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301. 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html